ExpressHomeSale
Street view of 331 W Huckleberry Way, Rocky Point, NC 28457-2301

331 W Huckleberry Way, Rocky Point, NC 28457-2301

Estimated Market Value

$0
Range: $428,863 - $455,390
4Beds
2.5Baths
2,464SqFt
2018Built

AI Property Analysis

Discover modern comfort at 331 W Huckleberry Way, a charming 2018-built conventional home offering 2,464 square feet of living space across two stories. This inviting residence boasts 4 bedrooms and 2.5 bathrooms, perfect for family living. Enjoy the warmth of a fireplace, efficiency of a central heat pump and air conditioning, and practical features like a durable siding exterior and a shed for extra storage. Situated on a generous 0.44-acre lot within 'The Reserve on Island Creek Phase 2' subdivision, this property provides ample outdoor space for relaxation and enjoyment. Recent ownership in May 2026 solidifies its place as a desirable home in Rocky Point.

Capital Gains Tax Analysis

Section 121 Primary Residence Exemption Analysis

Total Potential Taxable Gain
$8,814
Based on estimated value of $443,814 minus purchase price of $435,000
Based on public records, this property has been owned for approximately 0.3 years. The Section 121 exclusion generally requires at least 2 years of ownership and use as a primary residence within the past 5 years. Additional IRS requirements may apply.

Single Filer

Up to $250K Exclusion

Protected Amount:$8,814
Capital Gains Rate:20%
Potential Tax Savings:$1,763

Married Filing Jointly

Up to $500K Exclusion

Protected Amount:$8,814
Capital Gains Rate:20%
Potential Tax Savings:$1,763

Tax Liability Comparison

* This analysis is a simplified illustration based on an assumed 20% federal capital gains tax rate. It does not account for state taxes, depreciation recapture, the Net Investment Income Tax (3.8%), AMT, or individual circumstances. The Section 121 exclusion has specific IRS requirements regarding ownership, use, and timing that cannot be determined from public property records alone. This platform is not acting as a tax adviser, accountant, or attorney. Consult a licensed CPA or tax attorney to evaluate your specific situation. Calculation date: August 2026.

Financial Projections

Estimated Net Proceeds

Estimated Cash in Hand:$45,194

These projections assume a 5.5% total sales commission, approximately 6% in closing costs and concessions, and mortgage payoff estimated from public purchase records (30-year fixed, 20% down payment, 5% assumed interest rate). Actual proceeds will vary based on negotiated terms, local costs, and current mortgage balance. This is not an appraisal or guaranteed estimate of net proceeds.

Equity Breakdown

Cost to Build Today$554,400
Investor Quick-Sale Est.$308,781
Monthly Rental Est.$2,885/mo
📊 Assumptions Used in This Analysis: Home appreciation rate: 3.5% (long-term U.S. historical average) • S&P 500 return: 10% (historical average, not guaranteed) • High-yield savings: 5% (current estimate, subject to change) • Bonds/CDs: 4% (current estimate) • Insurance: 0.4% of home value annually • Maintenance: 1% of home value annually • Opportunity cost: 5% annually • Mortgage balance: estimated from public purchase records assuming 30-year fixed, 20% down, 5% interest rate • Property taxes are NOT included • All projections are hypothetical illustrations and do not guarantee future results. Past performance is not indicative of future returns.

Your Appreciation Story

Your Annual Return2.0%Compound growth rate
Historical Average3.5%Long-term US average
Above-Average Growth+$4,206Growth above historical 3.5% baseline

Your home has appreciated at 2.0% per year — below the historical average of 3.5%. This extraordinary growth was driven by recent market conditions that are unlikely to repeat. Understanding this context is key to making smart decisions about your equity. Past performance does not guarantee future results.


What Could Your Equity Do?

If you sold today and invested your $45,194 equity in the S&P 500, in 10 years it could grow to $117,220 — compared to an estimated $278,462 in total equity by staying in the home. These projections are hypothetical. Investment returns are not guaranteed and involve risk of loss.


The Hidden Cost of Holding

Insurance (0.4% est)$148/mo
Maintenance (1% est)$370/mo
Opportunity Cost (5% est)$188/mo
Total Monthly Holding Cost$706/mo

* Estimates do not include property taxes (county, city, school, or special district). Actual costs vary significantly by location and individual circumstances. This platform is not acting as a financial or investment adviser.

The estimated monthly cost of holding this property is approximately $706/month. This includes an estimated $188/month in opportunity cost — the hypothetical return that equity could earn if invested elsewhere. These figures are estimates and actual costs will vary.

Market Pulse

Market Temp
❄️ Cool

Slower price growth and extended listing times suggest a more buyer-friendly environment.

Your Neighborhood

Nestled within the tranquil 'The Reserve on Island Creek Phase 2' subdivision in Rocky Point, NC, this area offers a serene residential setting in Pender County. Part of the Wilmington, NC Metropolitan Statistical Area, residents benefit from the charm of a smaller community while maintaining access to broader amenities. Educational needs are served by the Pender County Schools district, contributing to its appeal for families. The zoning, 'Residential Performance,' underscores the area's commitment to maintaining a quality living environment.

Market Trend Projections

1 Year Forecast$456,077Range: $448K - $459K
3 Year Forecast$481,629Range: $457K - $492K
5 Year Forecast$508,613Range: $467K - $527K

Estimated Monthly Equity Gain
+$1,022/mo

Based on moderate market appreciation projections, this property's estimated equity may increase by approximately this amount each month. Actual appreciation varies and is not guaranteed.

❄️Market Outlook & Sell Window

Buyer's market — consider waiting for conditions to improve

* These projections are hypothetical illustrations based on historical trends and local market data. Conservative: 1.0%, Moderate: 2.8%, Aggressive: 3.5%. Actual results will vary. Past performance does not guarantee future results. This platform is not acting as an appraiser or investment adviser. Projection date: August 2026.

⚖️ This analysis is for informational purposes only and does not constitute an appraisal, tax advice, legal advice, or investment advice. The platform and its operators are not acting as appraisers, accountants, attorneys, investment advisers, or tax advisers. Valuations shown are estimates based on publicly available data and automated models — they are not formal appraisals. Financial projections are illustrative and not guaranteed. Always consult with qualified professionals before making any real estate, financial, or tax decisions.
Buddy Blake

Report Generated By

Buddy Blake

Buddy Blake Real Estate

Thinking Of Moving?

Let's have a conversation.