ExpressHomeSale
Street view of 4810 W Lord Byron Rd, Wilmington, NC 28405

4810 W Lord Byron Rd, Wilmington, NC 28405

List Price

$0
Our Estimate: $359,732
Zillow Zestimate®: $341,600
Powered by Zillow

Valuation Comparison

Our Estimate
$359,732
Range: $283,608 - $353,713
Zillow Zestimate®View on Zillow
$341,600
Range: $324,520 - $358,680

Zestimate® is a registered trademark of Zillow, Inc. Valuation models differ based on data availability, proprietary algorithms, and recent market shifts.

3Beds
1.5Baths
1,450SqFt
1976Built
1Garage

AI Property Analysis

This charming raised ranch, built in 1976, offers a comfortable living space across its 1450 square feet. Featuring three bedrooms and one and a half bathrooms, it provides a functional layout for everyday living. The home showcases a classic brick veneer exterior and a durable composition shingle roof, ensuring a timeless appeal and solid construction. With central air conditioning and a heat pump, year-round comfort is efficiently managed. A key practical feature of this home is its integrated 1125 square foot lower level, which thoughtfully accommodates a one-car underground garage, providing secure parking and additional storage without compromising the main living space. Outdoor enjoyment is also well-addressed with both a welcoming open porch and a wood deck, ideal spots for relaxation or casual entertaining. All this sits on a generous 0.287-acre lot within the well-established Kings Grant subdivision, offering a pleasant and spacious setting for residential living with R-10 zoning. Currently owner-occupied and well-maintained, this property represents a fantastic opportunity for those seeking a move-in-ready home with a blend of classic charm and modern conveniences. The combination of its functional interior, practical lower-level garage, and inviting outdoor spaces makes it an appealing choice for families or individuals looking to establish roots in a desirable Wilmington neighborhood.

Capital Gains Tax Analysis

Section 121 Primary Residence Exemption Analysis

Total Potential Taxable Gain
$234,732
Based on estimated value of $359,732 minus purchase price of $125,000
Based on public records, this property has been owned for approximately 7.2 years. A homeowner may qualify for the Section 121 exclusion if all IRS requirements — including ownership, use as a primary residence, and timing — are satisfied. Public property records alone cannot determine individual eligibility. Consult a qualified tax professional.

Single Filer

Up to $250K Exclusion

Protected Amount:$234,732
Capital Gains Rate:20%
Potential Tax Savings:$46,946

Married Filing Jointly

Up to $500K Exclusion

Protected Amount:$234,732
Capital Gains Rate:20%
Potential Tax Savings:$46,946

Tax Liability Comparison

* This analysis is a simplified illustration based on an assumed 20% federal capital gains tax rate. It does not account for state taxes, depreciation recapture, the Net Investment Income Tax (3.8%), AMT, or individual circumstances. The Section 121 exclusion has specific IRS requirements regarding ownership, use, and timing that cannot be determined from public property records alone. This platform is not acting as a tax adviser, accountant, or attorney. Consult a licensed CPA or tax attorney to evaluate your specific situation. Calculation date: August 2026.

Financial Projections

Estimated Net Proceeds

Estimated Cash in Hand:$230,588

These projections assume a 5.5% total sales commission, approximately 6% in closing costs and concessions, and mortgage payoff estimated from public purchase records (30-year fixed, 20% down payment, 5% assumed interest rate). Actual proceeds will vary based on negotiated terms, local costs, and current mortgage balance. This is not an appraisal or guaranteed estimate of net proceeds.

Equity Breakdown

Cost to Build Today$326,250
Investor Quick-Sale Est.$204,198
Monthly Rental Est.$2,338/mo
📊 Assumptions Used in This Analysis: Home appreciation rate: 3.5% (long-term U.S. historical average) • S&P 500 return: 10% (historical average, not guaranteed) • High-yield savings: 5% (current estimate, subject to change) • Bonds/CDs: 4% (current estimate) • Insurance: 0.4% of home value annually • Maintenance: 1% of home value annually • Opportunity cost: 5% annually • Mortgage balance: estimated from public purchase records assuming 30-year fixed, 20% down, 5% interest rate • Property taxes are NOT included • All projections are hypothetical illustrations and do not guarantee future results. Past performance is not indicative of future returns.

Your Appreciation Story

Your Annual Return15.8%Compound growth rate
Historical Average3.5%Long-term US average
Above-Average Growth+$199,522Growth above historical 3.5% baseline

Your home has appreciated at 15.8% per year — well above the historical average of 3.5%. This extraordinary growth was driven by recent market conditions that are unlikely to repeat. Understanding this context is key to making smart decisions about your equity. Past performance does not guarantee future results.


What Could Your Equity Do?

If you sold today and invested your $230,588 equity in the S&P 500, in 10 years it could grow to $598,086 — compared to an estimated $419,663 in total equity by staying in the home. These projections are hypothetical. Investment returns are not guaranteed and involve risk of loss.


The Hidden Cost of Holding

Insurance (0.4% est)$120/mo
Maintenance (1% est)$300/mo
Opportunity Cost (5% est)$961/mo
Total Monthly Holding Cost$1,380/mo

* Estimates do not include property taxes (county, city, school, or special district). Actual costs vary significantly by location and individual circumstances. This platform is not acting as a financial or investment adviser.

The estimated monthly cost of holding this property is approximately $1,380/month. This includes an estimated $961/month in opportunity cost — the hypothetical return that equity could earn if invested elsewhere. These figures are estimates and actual costs will vary.

Market Pulse

Market Temp
🔥 Hot

Strong property appreciation and high buyer demand indicate a seller-friendly market with competitive offers.

Your Neighborhood

Living in this part of Wilmington, you're truly at the heart of the New Hanover County experience, benefiting from the highly-regarded New Hanover County Schools. This area offers a fantastic blend of coastal charm and convenient city living, with easy access to vibrant downtown amenities, beautiful beaches, and a thriving local scene. In today's dynamic market, homeowners here appreciate the strong community vibe and the consistent demand for well-located properties, often seeing their investments hold significant value.

Market Trend Projections

1 Year Forecast$372,323Range: $367K - $389K
3 Year Forecast$398,841Range: $382K - $453K
5 Year Forecast$427,249Range: $397K - $529K

Estimated Monthly Equity Gain
+$1,049/mo

Based on moderate market appreciation projections, this property's estimated equity may increase by approximately this amount each month. Actual appreciation varies and is not guaranteed.

🔥Market Outlook & Sell Window

Strong seller's market — favorable conditions to sell now

* These projections are hypothetical illustrations based on historical trends and local market data. Conservative: 2.0%, Moderate: 3.5%, Aggressive: 8.0%. Actual results will vary. Past performance does not guarantee future results. This platform is not acting as an appraiser or investment adviser. Projection date: August 2026.

⚖️ This analysis is for informational purposes only and does not constitute an appraisal, tax advice, legal advice, or investment advice. The platform and its operators are not acting as appraisers, accountants, attorneys, investment advisers, or tax advisers. Valuations shown are estimates based on publicly available data and automated models — they are not formal appraisals. Financial projections are illustrative and not guaranteed. Always consult with qualified professionals before making any real estate, financial, or tax decisions.
Buddy Blake

Report Generated By

Buddy Blake

Buddy Blake Real Estate

Thinking Of Moving?

Let's have a conversation.