ExpressHomeSale
Street view of 2700 N Lumina Ave, Wrightsville Beach, NC 28480

2700 N Lumina Ave, Wrightsville Beach, NC 28480

Estimated Market Value

$0
Range: $519,201 - $778,802
Zillow Zestimate®: $669,900
Powered by Zillow

Valuation Comparison

Our Estimate
$649,002
Range: $519,201 - $778,802
Zillow Zestimate®View on Zillow
$669,900
Range: $623,007 - $723,492
30-Day Trend
+$5,694(0.9%)

Zestimate® is a registered trademark of Zillow, Inc. Valuation models differ based on data availability, proprietary algorithms, and recent market shifts.

1Bed
1Bath
580SqFt
1986Built

AI Property Analysis

This charming property is Unit 505, a cozy condominium situated within the iconic Shell Island Resort Hotel at 2700 Lumina Ave N in beautiful Wrightsville Beach, NC. Built in 1986, this particular unit offers approximately 580-586 square feet of living space, typically featuring one bedroom and one to two bathrooms, ideal for a personal coastal retreat or a lucrative vacation rental. The comfort of a heat pump ensures year-round enjoyment, while its location within a renowned resort provides access to a vibrant beachside lifestyle. Unit 505 benefits immensely from its placement within the expansive Shell Island Resort, which sprawls across a significant 6.51-acre low-elevation parcel. The resort's C-4 Commercial zoning underscores its capacity for comprehensive amenities and services, enriching the ownership experience. This setting offers a blend of private living with resort-style conveniences, making it an attractive option for those seeking a tranquil escape with easy access to the ocean. With its prime address on Lumina Ave N, this property holds considerable potential. It's perfectly positioned to capitalize on Wrightsville Beach's enduring appeal, whether as a turn-key holiday rental generating income or as a cherished personal haven for beach enthusiasts. The blend of a compact, well-located unit within a large, commercially zoned resort property makes it a versatile investment in a highly sought-after coastal market.

Capital Gains Tax Analysis

Section 121 Primary Residence Exemption Analysis

Total Potential Taxable Gain
$397,002
Based on estimated value of $649,002 minus purchase price of $252,000
Based on public records, this property has been owned for approximately 22.3 years. A homeowner may qualify for the Section 121 exclusion if all IRS requirements — including ownership, use as a primary residence, and timing — are satisfied. Public property records alone cannot determine individual eligibility. Consult a qualified tax professional.

Single Filer

Up to $250K Exclusion

Protected Amount:$250,000
Capital Gains Rate:20%
Potential Tax Savings:$50,000

Remaining taxable gain: $147,002

Married Filing Jointly

Up to $500K Exclusion

Protected Amount:$397,002
Capital Gains Rate:20%
Potential Tax Savings:$79,400

Tax Liability Comparison

* This analysis is a simplified illustration based on an assumed 20% federal capital gains tax rate. It does not account for state taxes, depreciation recapture, the Net Investment Income Tax (3.8%), AMT, or individual circumstances. The Section 121 exclusion has specific IRS requirements regarding ownership, use, and timing that cannot be determined from public property records alone. This platform is not acting as a tax adviser, accountant, or attorney. Consult a licensed CPA or tax attorney to evaluate your specific situation. Calculation date: August 2026.

Financial Projections

Estimated Net Proceeds

Estimated Cash in Hand:$489,608

These projections assume a 5.5% total sales commission, approximately 6% in closing costs and concessions, and mortgage payoff estimated from public purchase records (30-year fixed, 20% down payment, 5% assumed interest rate). Actual proceeds will vary based on negotiated terms, local costs, and current mortgage balance. This is not an appraisal or guaranteed estimate of net proceeds.

Equity Breakdown

Cost to Build Today$130,500
Investor Quick-Sale Est.$373,825
Monthly Rental Est.$3,245/mo
📊 Assumptions Used in This Analysis: Home appreciation rate: 3.5% (long-term U.S. historical average) • S&P 500 return: 10% (historical average, not guaranteed) • High-yield savings: 5% (current estimate, subject to change) • Bonds/CDs: 4% (current estimate) • Insurance: 0.4% of home value annually • Maintenance: 1% of home value annually • Opportunity cost: 5% annually • Mortgage balance: estimated from public purchase records assuming 30-year fixed, 20% down, 5% interest rate • Property taxes are NOT included • All projections are hypothetical illustrations and do not guarantee future results. Past performance is not indicative of future returns.

Your Appreciation Story

Your Annual Return4.3%Compound growth rate
Historical Average3.5%Long-term US average
Above-Average Growth+$106,043Growth above historical 3.5% baseline

Your home has appreciated at 4.3% per year — well above the historical average of 3.5%. This extraordinary growth was driven by recent market conditions that are unlikely to repeat. Understanding this context is key to making smart decisions about your equity. Past performance does not guarantee future results.


What Could Your Equity Do?

If you sold today and invested your $489,608 equity in the S&P 500, in 10 years it could grow to $1,269,917 — compared to an estimated $830,723 in total equity by staying in the home. These projections are hypothetical. Investment returns are not guaranteed and involve risk of loss.


The Hidden Cost of Holding

Insurance (0.4% est)$216/mo
Maintenance (1% est)$541/mo
Opportunity Cost (5% est)$2,040/mo
Total Monthly Holding Cost$2,797/mo

* Estimates do not include property taxes (county, city, school, or special district). Actual costs vary significantly by location and individual circumstances. This platform is not acting as a financial or investment adviser.

The estimated monthly cost of holding this property is approximately $2,797/month. This includes an estimated $2,040/month in opportunity cost — the hypothetical return that equity could earn if invested elsewhere. These figures are estimates and actual costs will vary.

Market Pulse

Market Temp
🔥 Hot

Strong property appreciation and high buyer demand indicate a seller-friendly market with competitive offers.

Your Neighborhood

Living in Wrightsville Beach means embracing a quintessential coastal lifestyle, offering stunning beaches, vibrant water sports, and a relaxed yet upscale community vibe that locals adore. Residents here enjoy top-rated schools within the New Hanover County Schools district and easy access to Wilmington's amenities, all while savoring the unique island charm. The current market, typical for such a desirable destination, remains quite competitive, translating into strong homeowner equity and sustained interest in this slice of paradise.

Market Trend Projections

1 Year Forecast$674,413Range: $662K - $677K
3 Year Forecast$728,259Range: $689K - $737K
5 Year Forecast$786,405Range: $717K - $802K

Estimated Monthly Equity Gain
+$2,118/mo

Based on moderate market appreciation projections, this property's estimated equity may increase by approximately this amount each month. Actual appreciation varies and is not guaranteed.

🔥Market Outlook & Sell Window

Strong seller's market — favorable conditions to sell now

* These projections are hypothetical illustrations based on historical trends and local market data. Conservative: 2.0%, Moderate: 3.9%, Aggressive: 4.3%. Actual results will vary. Past performance does not guarantee future results. This platform is not acting as an appraiser or investment adviser. Projection date: August 2026.

⚖️ This analysis is for informational purposes only and does not constitute an appraisal, tax advice, legal advice, or investment advice. The platform and its operators are not acting as appraisers, accountants, attorneys, investment advisers, or tax advisers. Valuations shown are estimates based on publicly available data and automated models — they are not formal appraisals. Financial projections are illustrative and not guaranteed. Always consult with qualified professionals before making any real estate, financial, or tax decisions.
Buddy Blake

Report Generated By

Buddy Blake

Buddy Blake Real Estate

Thinking Of Moving?

Let's have a conversation.